Capital to buy an additional copy machine and equipment for printing service

Khoirudin

Pemalang, Indonesia

100% repaid

Follow Khoirudin How it Works

Entrepreneur

Name

Khoirudin

Member since

February 2015

On-time repayments

77 installments  •  62%

About Me

I am a vocational school graduates from Pekalongan. I live with my wife and my son. I used to work in a sarong factory in Pekalongan, as a designer. I started my business with the small loan that I get from a bank. With my basic skills that I have, I am trying to survive in this business.

My Business

I am trying to run a small photocopy and printing service. In 2009, I worked in another photocopy and printing business. With the experience from that business, I tried to run a similar business. Alhamdullilah, my business starts to earn some income. My yearly profit keeps growing. Every month, I can earn gross profit of $580 with the net profit of $415.

Photocopy and printing service is high in demand, since there are many offices and schools who need this kind of service. I believe that this business will keep growing in the coming years. Hence, I need an additional capital to buy a new photocopy machine and other equipment.

Hopefully my plan will be realized. Amen.

Loan Proposal

Below is the description of my plan to use the funds:
1. Purchase of HVS paper = 15 rim (15 x $ 2.42 = $ 36.3)
2. Purchase of Toner for printers = 1 pcs (1 x $ 10 = $ 10)
3. Purchase of Pens (Standard brand)= 3 pack (3 x $ 1 = $ 3)

The profit and revenue details are as follows:
1. Photocopy service = 15 reams (5,000 sheets x Rp. 200 = Rp. 1,000,000)
= Rp. 1,000,000 = $ 76.92
2. Selling of Pens (Standard brand) = 3 pack (36 pcs x Rp. 2,000 = Rp. 72,000)
= Rp. 72,000 = $ 5.53

The profit can be calculated as follows:
Capital = $ 50
Selling price = $ 76.92 + $ 5.53 = $ 82.45
Profit = Selling Price - Capital = $ 82.45 - $ 50 = $ 32.45

To the net profit of $ 32.45

Show original Bahasa Indonesia  

About Me

saya adalah lulusan dari sekolah menengah kejuruan di salah satu sekolah di pekalongan. tinggal bersama istri dan 1 orang anak laki-laki. Sebelumnya saya pernah bekerja di pabrik pakelat (Pabrik pembuatan sarung) di Pekalongan pada bagian Desain. Saya mulai merintis usaha dari modal yang terbatas yang saya dapatkan dari pengajuan ke salah satu bank, dari basic ketrampilan yang saya miliki sebelumnya, akhirnya saya mencoba survive di usaha yang saya rintis ini.

My Business

Saya buka usaha kecil-kecilan, yaitu foto copy dan percetakan. Awal mula usaha ini saya rintis tahun 2009, dimana sebelumnya saya pernah bekerja di tempat yang sama yaitu foto copy. Berbekal dari pengalaman sebelumnya, saya mencoba untuk membuka usaha serupa, alhamdulillah dalam perjalanannya sampai dengan saat ini, usaha saya sudah cukup menghasilkan, terlihat dari laba dari tahun ke tahun semakin meningkat. Setiap bulan rata-rata laba bruto Rp. 7.000.000,- sedangkan laba netonya sekitar Rp. 5.000.000,-

Berpedoman dari peluang usaha foto copy, dimana semakin tahun semakin dibutuhkan karena banyaknya perkantoran dan sekolah-sekolah serta anak-anak sekolah yang membutuhkan jasa ini, maka saya yakin semakin tahun usaha ini akan semakin maju. Untuk itu dibutuhkan modal yang penambahan unit baru serta penambahan bahan pendukung lainya

Semoga semua dapat berjalan sesuai planning , amin.

Loan Proposal

Berikut gambaran umum secara singkat rincian penggunaan dana :
1. Pembelian HVS = 15 rim (15 x $2.42 = $36,3)
2. Pembelian Toner = 1 pcs (1 x 10$ = $10)
3. Pembelian pulpen Standar = 3 pak (3 x 1$ = $3)

Dari modal tersebut dapat dihitung rincian pendapatannya :
1. Foto copy = 15 rim (5.000 lembar x Rp. 200 = Rp. 1.000.000)
= Rp. 1.000.000 = $76.92
2. Pulpen Standar = 3 pak (36 pcs x Rp. 2.000 = Rp. 72.000)
= Rp. 72.000 = $5.53
akumulasi laba dapat dihitung sebagai berikut :
Modal = $50
Harga Jual = $76.92 + $5.53 = $82.45
Laba = Harga Jual - Modal = $82,45 - $50 = $32,45
Jadi Laba bersihnya = $32,45

-------------------------------------------------------------------
Here's a brief general description details the use of funds:
1. Purchase HVS = 15 rim (15 x $ 2.42 = $ 36.3)
2. Purchasing Toner = 1 pcs (1 x $ 10 = $ 10)
3. Purchase pen Standard = 3 pack (3 x $ 1 = $ 3)

Can be calculated from the capital revenue details:
1. Photocopy = 15 reams (5,000 sheets x Rp. 200 = Rp. 1,000,000)
= Rp. 1,000,000 = $ 76.92
2. Pens Standard = 3 pack (36 pcs x Rp. 2,000 = Rp. 72,000)
= Rp. 72,000 = $ 5.53
the cumulative gain can be calculated as follows:
Capital = $ 50
Selling price = $ 76.92 + $ 5.53 = $ 82.45
Profit = Selling Price - Capital = $ 82.45 - $ 50 = $ 32.45

So the net profit = $ 32.45

Feedback

None

None

None

Loan Info

Project Type

Classic Loan

Disbursed amount

$50.00

Date disbursed

Mar 29, 2015

Repayment status

On Time

Projected term

13 months

Other loans

Jan 2023:  $50

Mar 2023:  $93

Lenders

DR

Daniel R

Berlin, Germany

NW

Nathan Wong

Canada

Ask Khoirudin a question about this project, share news and photos of your own, or send a simple note of thanks or inspiration.

Please log in to comment.

  • Khoirudin    May 2, 2023

    My income is decreasing, I'm still focused on increasing my sales turnover

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Mar 25, 2023

    Thank you for funding my project and I will use it according to the proposed project that I submitted, hopefully the business can develop optimally.

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Mar 25, 2023

    Thank you, the funds I received will later be used to purchase my merchandise in the form of a number of variants of instant noodles to stock instant noodle processed ingredients. Future plans I hope my new business can develop well

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Mar 25, 2023

    The funds I received were used for capital expenditure for the instant noodle shop that I am currently starting, a new business opportunity that is currently viral and has many enthusiasts.

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Jan 28, 2023

    I will receive the funds I will buy paper to increase my capital for raw materials from my photocopying business, this will of course increase my capital in running my business. Thank you still to all the members who financed the same project, I hope my business will be further advanced

    Translated by Google     Show original

    Log in to reply • Share

  • Akinnola    Jan 27, 2023

    Semoga berhasil

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Jan 26, 2023

    I can say many things related to funding at Zidisha, apart from the easy process, it also guarantees the key trust of this program. I am a worker in the printing service sector, from the first project I got capital to purchase HVS paper to expedite my photocopying service business. From these funds I get a net return of around 20%, and I invest it again to purchase business materials, so that capital assets continue to increase, and this is what I do little by little. in the end I get capital assets in accordance with the amount of funds obtained from zidisha (capital + assets) in a ratio of 1: 1. Apart from getting the capital that I have paid off, I get assets equal to that capital. thanks to Zidisha, for the next project, hopefully it can expedite my business, especially in the field of photocopying and printing services.

    Translated by Google     Show original

    Log in to reply • Share

  • Irfan    Nov 17, 2015

    Please note installment Thanks

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Nov 9, 2015

    bankruptcy

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Aug 12, 2015

    I experienced bankruptcy

    Translated by Google     Show original

    Log in to reply • Share

  • Irfan    Aug 8, 2015

    Please note loan lest disappointed investors

    Translated by Google     Show original

    Log in to reply • Share

  • Irfan    Jun 27, 2015

    Please note loan lest disappointed investors

    Translated by Google     Show original

    Log in to reply • Share

  • Khoirudin    Jun 1, 2015

    usaha saya mengamali kerugian

    Log in to reply • Share

  • Khoirudin    Apr 21, 2015

    mantap zidisha, trima kasih kepada para pendana, sekarang saya telah mengundang teman-teman untuk bisa bergabung dengan seluruh angota di seluruh dunia, trima kasih, semoga bisa maju bersama

    Log in to reply • Share

  • Khoirudin    Apr 12, 2015

    terimakasih atas kepercayaan para pendana, sekarang saya bisa mengundang orang-orang untuk bisa bergabung di zidisha,

    semoga kedepan akan lebih baik, usaha semakin lancar, amin...
    (thank you for the trust funders , now I can invite people to join in zidisha ,

    hopefully in the future will be better , the business more smoothly , amen ...)

    Log in to reply • Share

  • Khoirudin    Apr 6, 2015

    Memasuki angsuran pertama, alhamdulilah berkat dana dari zidisha semua dapat terlaksana dengan baik, trima kasih buat para pendana di zidisha, semoga semuanya sukses

    (Entering the first installment, God bless you thanks to funding from zidisha all can be done well, thank you for funders in zidisha, hope all is well)

    Log in to reply • Share

  • Khoirudin    Mar 30, 2015

    thanks for the loan. I have received the funds, and will I use to purchase more paper and in accordance with the proposal that I asked,

    Thanks zidisha

    Log in to reply • Share


Loading...

Loading...

Loading...

Explore

Act

Connect

Account

© 2009 - 2024 Zidisha, Inc.   •   Terms and Privacy   •   Contact