Expand the coverage area internet

Entrepreneur

About Me

I am a self-employed at home by type of business internet service provider (ISP) and a cafe. Also, I was once an employee of private company PT Mahakam Kencana Intan Rice Branch Pasuruan position as a standby team of drivers and alert security teams to wilayan district / town of Pasuruan. and came out in April 2016 and then in May 2016 entered into Pt. Coats Rejo Indonesia as IT Support Staff to date. and I will make a loan plan for the development of the Internet (ISP) to expand into several districts.

My Business

Business that I have today is as an internet service provider for the public and IT center server. I __Awalnya capital only Rp. 15 million to start a business. And after running for 8 months of capital has been returned intact .__ business calculations that I jalani__Pendapatan gross billing per month __- Rp office, police station. 150,000, -__- clinic office billing per month Rp. 250,000, -__- billing office koramil USD per month. __- 150,000 per month user billing cafe Rp. 500,000 __- 12 per month billing personal user @ Rp. 50,000 = Rp. 600,000, -__- 6 months billing per user pro @Rp. 80,000 = Rp. 480,000 __- 8 per month billing prepaid user Rp. __- 450,000 internet billing per month lease 10 computers Rp. 9,500,000, -__ So the total of all revenue of Rp. 12.08 million, -____ Expenses: Electric __- month per 1 USD. 300,000 __- 1 month Rp internet access. __- 1,300,000 salary pengelolah / owner of 1 month USD. 2,500,000 __- employee salaries 2 1 month @ 1,500,000 = Rp. 3,000,000 __- treatment device 1 month USD. 1,000,000 __- 1 month USD spot treatments. 500,000 __- other costs Rp 1 month. 500.000__Total spending each month = Rp. 8.6 million, -____ So total net revenue for this business every month is Rp. 3.48 million, -__ And business mentioned above can still survive in the long term as long as there is the development of the area. ____Rencana I use this loan for business development or expansion of the coverage area of ​​cost internet signal that I needed for: Making __- towet tryangel Rp. 9,500,000 __- upgrade wifi radio and router Rp. 12,000,000 __- 10 repeater wifi @ 2,500,000 = Rp. 25,000,000 __- 10 tower monopole @ 1,200,000 = Rp. 12,000,000 __- all tower installation costs Rp. 7.000.000__Total funds needed = Rp. ____ 53.5 million revenue per month if an expansion area: __ __- gross revenue per month billing office, police station Rp. 150,000, -__- clinic office billing per month Rp. 250,000, -__- billing office koramil USD per month. 150,000 __- 14 monthly billing offices of education @ 150,000 = Rp. 2,100,000, -__- 4 months billing per user cafe @ 500,000 = Rp. 2,000,000, -__- 30 per month billing personal user @ Rp. 50,000 = Rp. 1,500,000, -__- 15 per month billing @Rp pro user. 80,000 = Rp. 1,200,000 __- 50 per month billing prepaid user Rp. 1,500,000 -__- internet billing per month lease 10 computers Rp. 9,500,000, -__ So the total of all revenue of Rp. 18.35 million, -____ Expenses: Electric __- month per 1 USD. 350,000 __- 1 month Rp internet access. __- 1,500,000 salary pengelolah / owner of 1 month USD. 2,500,000 __- employee salaries 2 1 month @ 1,500,000 = Rp. 3,000,000 __- treatment device 1 month USD. 1,200,000 __- 1 month USD spot treatments. 500,000 __- other costs Rp 1 month. __- Installment pinjama 750,000 per month within 12 months Rp. 5.000.000__Total spending each month = Rp. 14.8 million, -____ So total net revenue for this business every month if there is expansion of the area is Rp. 3.55 million (within 12 months) and if after 12 months of net income menjadi__Rp. 8.55 million (from 3.48 million into 8.55 million of income before income may rise 150%)

Loan Proposal

I will use the loan funds to purchase equipment such as internet accesspoint, routers, omni

My Videos

Dec 26, 2022: Ahmad son haji for zidisha

Dec 26, 2022: Perkenalan diri

Show original Bahasa Indonesia  

Feedback

Loan Info

Lenders